|
|
|
|
|
BSE
|
|
|
|
BSE Code |
500228
|
|
ISIN Demat |
INE019A01020
|
|
Book Value |
878.34
|
|
|
NSE Code |
JSWSTEEL
|
|
Dividend & Yield % |
NA & 1.40%
|
|
Market Cap |
158982.16
|
|
|
P/E |
8.83
|
|
EPS |
80.73
|
|
Face Value |
10
|
|
|
|
|
| (Rs. in Million) | | Particulars | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | | Share Capital | 5,631.80 | 5,631.80 | 5,271.10 | 5,370.10 | 5,370.10 | | Share Warrants & Outstandings | 178.80 | 5,365.80 | 117.60 | 77.40 | 30.90 | | Total Reserves | 179,164.30 | 161,255.10 | 91,674.70 | 74,145.00 | 71,371.50 | | Shareholder's Funds | 184,974.90 | 172,252.70 | 97,063.40 | 79,592.50 | 76,772.50 | | Minority Interest | 0 | 0 | 0 | 0 | 0 | | Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | | Secured Loans | 90,506.30 | 61,407.00 | 89,875.10 | 82,146.10 | 54,970.80 | | Unsecured Loans | 24,774.60 | 27,272.00 | 25,975.90 | 30,580.20 | 20,494.50 | | Deferred Tax Assets / Liabilities | 30,120.90 | 23,170.40 | 19,649.50 | 14,211.60 | 12,518.40 | | Other Long Term Liabilities | 827.20 | 4,499.00 | 0 | 0 | 0 | | Long Term Trade Payables | 0 | 0 | 0 | 0 | 0 | | Long Term Provisions | 329.00 | 218.20 | 0 | 0 | 0 | | Total Non-Current Liabilities | 146,558.00 | 116,566.60 | 135,500.50 | 126,937.90 | 87,983.70 | | Current Liabilities | 0 | 0 | 0 | 0 | 0 | | Trade Payables | 92,542.50 | 60,098.20 | 66,371.00 | 69,375.20 | 32,689.80 | | Other Current Liabilities | 71,825.20 | 44,284.20 | 7,205.70 | 5,387.60 | 4,691.40 | | Short Term Borrowings | 7,741.30 | 18,794.30 | 0 | 0 | 0 | | Short Term Provisions | 2,269.20 | 3,587.80 | 2,642.20 | 809.30 | 3,637.10 | | Total Current Liabilities | 174,378.20 | 126,764.50 | 76,218.90 | 75,572.10 | 41,018.30 | | Total Liabilities | 505,911.10 | 415,583.80 | 212,914.40 | 192,318.80 | 152,237.80 | | ASSETS | 0 | 0 | 0 | 0 | 0 | | Non-Current Assets | 0 | 0 | 0 | 0 | 0 | | Gross Block | 350,910.20 | 274,073.40 | 217,955.80 | 168,967.50 | 139,523.20 | | Less: Accumulated Depreciation | 80,004.40 | 63,051.90 | 49,294.40 | 38,103.10 | 29,968.30 | | Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | | Net Block | 270,905.80 | 211,021.50 | 168,661.40 | 130,864.40 | 109,554.90 | | Lease Adjustment A/c | 0 | 0 | 0 | 0 | 0 | | Capital Work in Progress | 24,767.70 | 56,899.40 | 66,842.70 | 92,420.60 | 56,124.30 | | Intangible assets under development | 270.40 | 181.20 | 0 | 0 | 0 | | Pre-operative Expenses pending | 0 | 0 | 0 | 0 | 0 | | Assets in transit | 0 | 0 | 0 | 0 | 0 | | Non Current Investments | 42,122.00 | 38,318.10 | 15,608.60 | 12,473.60 | 7,077.80 | | Long Term Loans & Advances | 23,104.90 | 18,563.80 | 0 | 0 | 0 | | Other Non Current Assets | 1,274.20 | 1,257.10 | 0 | 0 | 0 | | Total Non-Current Assets | 362,445.00 | 326,241.10 | 251,112.70 | 235,758.60 | 172,757.00 | | Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 | | Currents Investments | 2,012.20 | 2,670.00 | 2,074.90 | 27.50 | 2,157.50 | | Inventories | 51,790.80 | 41,384.10 | 25,857.70 | 20,514.20 | 15,491.60 | | Sundry Debtors | 13,620.60 | 8,386.50 | 5,632.50 | 3,981.40 | 3,373.90 | | Cash and Bank | 29,560.20 | 18,868.00 | 2,871.10 | 4,199.60 | 3,392.20 | | Other Current Assets | 12,641.40 | 8,513.50 | 832.30 | 2,976.50 | 3,748.20 | | Short Term Loans and Advances | 33,840.90 | 9,520.60 | 20,401.60 | 14,644.70 | 4,854.10 | | Total Current Assets | 143,466.10 | 89,342.70 | 57,670.10 | 46,343.90 | 33,017.50 | | Net Current Assets (Including Current Investments) | -30,912.10 | -37,421.80 | -18,548.80 | -29,228.20 | -8,000.80 | | Total Current Assets Excluding Current Investments | 141,453.90 | 86,672.70 | 55,595.20 | 46,316.40 | 30,860.00 | | Miscellaneous Expenses not written off | 0 | 0 | 0 | 0 | 0 | | Total Assets | 505,911.10 | 415,583.80 | 212,914.40 | 192,318.80 | 152,237.80 | | Contingent Liabilities | 56,450.50 | 50,054.50 | 33,455.40 | 36,421.00 | 45,902.70 | | Total Debt | 159,300.20 | 119,513.40 | 115,851.00 | 112,726.30 | 75,465.30 | | Book Value | 813.00 | 732.73 | 500.11 | 406.39 | 391.56 | | Adjusted Book Value | 813.00 | 732.73 | 500.11 | 406.39 | 391.56 |
|
|
|
|
|