|
|
|
|
|
BSE
|
|
|
|
BSE Code |
500093
|
|
ISIN Demat |
INE067A01029
|
|
Book Value |
46.22
|
|
|
NSE Code |
CROMPGREAV
|
|
Dividend & Yield % |
NA & 1.44%
|
|
Market Cap |
62417.13
|
|
|
P/E |
13.14
|
|
EPS |
7.40
|
|
Face Value |
2
|
|
|
|
|
| (Rs. in Million) | | No of Months | 12 | 12 | 12 | 12 | 12 | | Gross Sales | 68,505.00 | 62,765.20 | 55,160.80 | 49,037.20 | 42,226.00 | | Less :Inter divisional transfers | 0 | 0 | 0 | 0 | 0 | | Less: Sales Returns | 0 | 0 | 0 | 0 | 0 | | Less: Excise | 3,651.20 | 3,250.50 | 2,320.90 | 2,930.60 | 3,468.40 | | Net Sales | 64,853.80 | 59,514.70 | 52,839.90 | 46,106.60 | 38,757.60 | | EXPENDITURE : | | | | | | | Increase/Decrease in Stock | -73.90 | -568.40 | -492.90 | -16.60 | 47.10 | | Raw Materials Consumed | 47,330.90 | 41,223.80 | 34,058.20 | 29,758.00 | 27,162.80 | | Power & Fuel Cost | 426.60 | 359.00 | 310.20 | 290.40 | 274.20 | | Employee Cost | 3,635.90 | 3,101.70 | 2,424.40 | 2,221.50 | 1,954.10 | | Other Manufacturing Expenses | 643.20 | 637.10 | 2,370.30 | 1,950.00 | 518.80 | | General and Administration Expenses | 1,160.00 | 1,100.10 | 1,735.50 | 1,379.70 | 1,274.00 | | Selling and Distribution Expenses | 2,175.30 | 2,314.20 | 2,562.40 | 2,104.50 | 1,570.50 | | Miscellaneous Expenses | 2,349.00 | 2,022.10 | 1,294.20 | 2,038.70 | 1,097.60 | | Expenses Capitalised | 0 | 0 | 0 | 0 | 0 | | Total Expenditure | 57,647.00 | 50,189.60 | 44,262.30 | 39,726.20 | 33,899.10 | | PBIDT (Excl OI) | 7,206.80 | 9,325.10 | 8,577.60 | 6,380.40 | 4,858.50 | | Other Income | 743.90 | 961.50 | 844.00 | 499.90 | 719.60 | | Operating Profit | 7,950.70 | 10,286.60 | 9,421.60 | 6,880.30 | 5,578.10 | | Interest | 276.60 | 207.60 | 200.00 | 285.50 | 315.10 | | PBDT | 7,674.10 | 10,079.00 | 9,221.60 | 6,594.80 | 5,263.00 | | Depreciation | 907.10 | 808.90 | 519.00 | 452.10 | 406.50 | | Profit Before Taxation & Exceptional Items | 6,767.00 | 9,270.10 | 8,702.60 | 6,142.70 | 4,856.50 | | Exceptional Income / Expenses | 0 | 0 | 403.80 | 0 | 0 | | Profit Before Tax | 6,767.00 | 9,270.10 | 9,106.40 | 6,142.70 | 4,856.50 | | Provision for Tax | 1,718.40 | 2,326.80 | 2,933.00 | 2,171.80 | 1,717.30 | | PAT | 5,048.60 | 6,943.30 | 6,173.40 | 3,970.90 | 3,139.20 | | Extraordinary Items | 0 | 0 | 0 | 0 | 0 | | Adj to Profit After Tax | -134.30 | 78.40 | 0 | 0 | 161.40 | | Profit Balance B/F | 17,401.60 | 12,724.10 | 8,114.20 | 5,398.10 | 3,097.50 | | Appropriations | 22,315.90 | 19,745.80 | 14,287.60 | 9,369.00 | 6,398.10 | | Equity Dividend (%) | 70.00 | 110.00 | 110.00 | 100.00 | 80.00 | | Earnings Per Share (Rs.) | 7.87 | 10.82 | 9.62 | 10.83 | 8.56 | | Book Value (Rs.) | 41.88 | 35.69 | 27.28 | 33.48 | 24.99 |
|
|
|
|
|