|
|
|
Profit & Loss
|
|
|
|
Jaiprakash Associates Ltd.
|
|
|
|
|
|
|
|
BSE
|
|
|
|
BSE Code |
532532
|
|
ISIN Demat |
INE455F01025
|
|
Book Value |
59.19
|
|
|
NSE Code |
JPASSOCIAT
|
|
Dividend & Yield % |
NA & 0.74%
|
|
Market Cap |
150897.68
|
|
|
P/E |
30.10
|
|
EPS |
2.26
|
|
Face Value |
2
|
|
|
|
|
| (Rs. in Million) | | No of Months | 12 | 12 | 12 | 12 | 12 | | Gross Sales | 134,080.70 | 136,674.70 | 104,972.50 | 61,291.70 | 43,268.70 | | Less :Inter divisional transfers | 0 | 0 | 0 | 0 | 0 | | Less: Sales Returns | 0 | 0 | 0 | 0 | 0 | | Less: Excise | 6,247.70 | 6,373.50 | 4,083.40 | 3,365.80 | 3,421.00 | | Net Sales | 127,833.00 | 130,301.20 | 100,889.10 | 57,925.90 | 39,847.70 | | EXPENDITURE : | | | | | | | Increase/Decrease in Stock | -536.20 | -1,366.60 | 1,054.40 | -706.80 | -555.80 | | Raw Materials Consumed | 5,676.10 | 6,684.00 | 4,435.70 | 2,458.70 | 2,014.90 | | Power & Fuel Cost | 15,835.20 | 14,906.40 | 9,778.40 | 2,646.90 | 2,011.90 | | Employee Cost | 6,613.20 | 5,957.20 | 6,577.20 | 3,339.90 | 2,501.30 | | Other Manufacturing Expenses | 48,878.90 | 57,580.40 | 42,924.90 | 25,529.00 | 16,175.00 | | General and Administration Expenses | 3,138.70 | 3,326.50 | 2,536.80 | 1,912.30 | 1,773.30 | | Selling and Distribution Expenses | 12,108.80 | 10,706.10 | 6,838.60 | 4,164.10 | 3,688.60 | | Miscellaneous Expenses | 1,214.40 | 1,235.40 | 2,746.40 | 756.60 | 851.50 | | Expenses Capitalised | 0 | 0 | 0 | 0 | 0 | | Total Expenditure | 92,929.10 | 99,029.40 | 76,892.40 | 40,100.70 | 28,460.70 | | PBIDT (Excl OI) | 34,903.90 | 31,271.80 | 23,996.70 | 17,825.20 | 11,387.00 | | Other Income | 2,705.80 | 2,267.60 | 15,862.50 | 3,597.60 | 2,888.70 | | Operating Profit | 37,609.70 | 33,539.40 | 39,859.20 | 21,422.80 | 14,275.70 | | Interest | 18,324.80 | 15,032.10 | 11,481.90 | 5,823.30 | 3,809.20 | | PBDT | 19,284.90 | 18,507.30 | 28,377.30 | 15,599.50 | 10,466.50 | | Depreciation | 6,141.50 | 6,093.80 | 4,560.60 | 3,089.70 | 2,033.00 | | Profit Before Taxation & Exceptional Items | 13,143.40 | 12,413.50 | 23,816.70 | 12,509.80 | 8,433.50 | | Exceptional Income / Expenses | 0 | 5,131.60 | 0 | 0 | 0 | | Profit Before Tax | 13,143.40 | 17,545.10 | 23,816.70 | 12,509.80 | 8,433.50 | | Provision for Tax | 2,879.60 | 5,867.30 | 6,733.10 | 3,539.70 | 2,336.80 | | PAT | 10,263.80 | 11,677.80 | 17,083.60 | 8,970.10 | 6,096.70 | | Extraordinary Items | 0 | 0 | 0 | 0 | 0 | | Adj to Profit After Tax | 0 | 0 | 0 | 707.10 | 0 | | Profit Balance B/F | 28,689.20 | 26,450.30 | 18,796.80 | 15,129.30 | 11,100.60 | | Appropriations | 38,953.00 | 38,128.10 | 35,880.40 | 24,806.50 | 17,197.30 | | Equity Dividend (%) | 25.00 | 40.00 | 54.00 | 50.00 | 50.00 | | Earnings Per Share (Rs.) | 4.83 | 5.49 | 8.04 | 7.58 | 5.20 | | Book Value (Rs.) | 56.92 | 43.24 | 38.58 | 52.24 | 33.22 |
|
|
|
|
|